| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK -61K | -105% |
| Total assets | DKK 9,1M | -1% |
| Equity | DKK 3M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -6 | -5 | -5 | -7 | -6 | -6 | -6 | -9 | -10 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -6 | -5 | -5 | -7 | -6 | -6 | -6 | -9 | -10 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -6 | -5 | -5 | -7 | -6 | -6 | -6 | -9 | -10 | -11 | -9 |
| Net financials | 295 | 164 | 192 | -232 | 1.899 | -2.571 | 158 | -501 | 103 | 223 | 1.124 | 1.314 | -53 |
| Profit before tax | 286 | 161 | 186 | -237 | 1.894 | -2.578 | 152 | -507 | 97 | 214 | 1.114 | 1.303 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 286 | 161 | 186 | -237 | 1.894 | -2.578 | 152 | -507 | 97 | 214 | 1.114 | 1.303 | -61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.406 | 3.580 | 3.731 | 4.151 | 7.652 | 5.054 | 5.313 | 5.015 | 7.048 | 7.224 | 7.886 | 9.251 | 9.132 |
| Equity | 366 | 479 | 566 | 229 | 2.022 | -688 | -544 | -1.029 | 883 | 997 | 1.950 | 3.163 | 2.993 |
| Long-term debt | 3.037 | 3.098 | 3.160 | 3.917 | 5.626 | 5.738 | 5.853 | 5.970 | 6.089 | 6.150 | 5.931 | 6.070 | 6.131 |
| Short-term debt | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 74 | 76 | 76 | 5 | 19 | 9 |
| Total debt | 3.040 | 3.101 | 3.164 | 3.921 | 5.630 | 5.742 | 5.857 | 6.044 | 6.165 | 6.227 | 5.937 | 6.088 | 6.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|