| Revenue | DKK 489K | -50% |
| EBITDA | DKK 67K | -88% |
| Net profit | DKK 7K | -98% |
| Total assets | DKK 910K | -22% |
| Equity | DKK 773K | -14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 134 | 137 | 420 | 570 | 627 | 458 | 451 | 639 | 432 | 648 | 972 | 489 |
| Staff expenses | -0 | -0 | -0 | -199 | -271 | -175 | -165 | -194 | -239 | -257 | -397 | -427 | -422 |
| EBITDA | 130 | 134 | 137 | 221 | 298 | 398 | 293 | 257 | 401 | 176 | 250 | 545 | 67 |
| Depreciation & amort. | 11 | -0 | 14 | 71 | -94 | -6 | -72 | -72 | -72 | -68 | -58 | -58 | -58 |
| EBIT | 119 | 134 | 124 | 150 | 204 | 392 | 221 | 185 | 329 | 107 | 192 | 487 | 9 |
| Net financials | -20 | 51 | -736 | -49 | -43 | -63 | 41 | 130 | 44 | -11 | 8 | -89 | 2 |
| Profit before tax | 99 | 184 | -612 | 102 | 161 | 329 | 262 | 315 | 373 | 96 | 201 | 397 | 11 |
| Tax | 12 | 16 | 13 | 23 | 36 | 74 | 59 | 73 | 87 | 26 | 50 | 98 | 4 |
| Net profit | 87 | 169 | -625 | 78 | 125 | 256 | 204 | 242 | 286 | 70 | 151 | 299 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.149 | 152 | 527 | 704 | 844 | 790 | 855 | 942 | 953 | 886 | 1.173 | 910 |
| Equity | 167 | 199 | -521 | -443 | -317 | -62 | 142 | 384 | 670 | 690 | 723 | 901 | 773 |
| Long-term debt | 850 | 850 | 500 | 500 | 684 | 485 | 112 | 0 | 4 | 84 | 0 | 0 | 0 |
| Short-term debt | 77 | 99 | 173 | 462 | 330 | 405 | 521 | 460 | 269 | 163 | 149 | 263 | 134 |
| Total debt | 927 | 949 | 673 | 962 | 1.014 | 891 | 633 | 460 | 269 | 247 | 149 | 263 | 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hovalt Prangsgaard | Chairman | 0 companies |
| Mads Prangsgaard | Board of Directors | 0 companies |
| Nita Prangsgaard | Board of Directors | 0 companies |
| Line Hovalt Prangsgaard | Board of Directors | 0 companies |