| Revenue | DKK 875K | +282% |
| EBITDA | DKK -1,3M | +26% |
| Net profit | DKK 865K | +117% |
| Total assets | DKK 96,6M | +9% |
| Equity | DKK 28,7M | +3% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161 | 194 | 467 | 229 | 875 |
| Staff expenses | -1.038 | -1.488 | -1.652 | -2.028 | -2.199 |
| EBITDA | -877 | -1.294 | -1.185 | -1.799 | -1.324 |
| Depreciation & amort. | -0 | -19 | -55 | -55 | -81 |
| EBIT | -877 | -1.313 | -1.240 | -1.854 | -1.405 |
| Net financials | 7.892 | 10.002 | 2.188 | -4.319 | 1.264 |
| Profit before tax | 7.015 | 8.690 | 948 | -6.173 | -141 |
| Tax | -204 | -376 | -514 | -994 | -1.006 |
| Net profit | 7.219 | 9.066 | 1.462 | -5.180 | 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.182 | 72.063 | 82.942 | 88.908 | 96.565 |
| Equity | 27.525 | 36.590 | 33.053 | 27.873 | 28.738 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 59.628 | 35.467 | 49.889 | 61.035 | 67.827 |
| Total debt | 59.657 | 35.467 | 49.889 | 61.035 | 67.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Rasmussen | Management | 0 companies |
| Thorkil Kristensen | Board of Directors | 0 companies |
| Henning Norup | Chairman | 0 companies |
| Christian Stangerup Broch-Lips | Board of Directors | 0 companies |