| Revenue | DKK 325K | +32% |
| EBITDA | DKK 85K | +306% |
| Net profit | DKK 72K | +127% |
| Total assets | DKK 502K | +19% |
| Equity | DKK -591K | +11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.034 | -407 | -124 | -159 | -786 | -434 | -361 | -307 | -420 | -484 | 107 | 247 | 325 |
| Staff expenses | -182 | -1 | -0 | -0 | -0 | -98 | -106 | -81 | -116 | -161 | -147 | -226 | -240 |
| EBITDA | -1.216 | -408 | -153 | -159 | -786 | -533 | -467 | -388 | -536 | -646 | -40 | 21 | 85 |
| Depreciation & amort. | 117 | 3 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.333 | -411 | -161 | -159 | -786 | -533 | -467 | -388 | -536 | -646 | -40 | 21 | 85 |
| Net financials | 1 | -9 | -20 | -3 | -15 | -12 | -10 | -7 | -12 | -2 | -7 | 11 | -13 |
| Profit before tax | -1.332 | -420 | -181 | -162 | -800 | -544 | -477 | -395 | -549 | -647 | -47 | 32 | 72 |
| Tax | -166 | -94 | 25 | -10 | 3 | -174 | -39 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.165 | -327 | -206 | -153 | -804 | -371 | -438 | -395 | -549 | -647 | -47 | 32 | 72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 604 | 268 | 245 | 73 | 160 | 230 | 242 | 365 | 347 | 333 | 423 | 502 |
| Equity | 315 | -12 | 231 | 206 | 0 | 0 | 0 | 0 | 0 | -647 | -695 | -663 | -591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 616 | 38 | 39 | 73 | 160 | 230 | 242 | 365 | 994 | 1.028 | 1.086 | 1.093 |
| Total debt | 47 | 616 | 38 | 39 | 73 | 160 | 230 | 242 | 365 | 994 | 1.028 | 1.086 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
TB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atomic 2023 ApS | Company | 50.0% | 50.0% | 2024 |
CRAZY DIAMOND HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
ONLINE CONCEPTS ApS | Company | 5.0% | 5.0% | 2025 |
Holding RC 2021 ApS | Company | 15.0% | 15.0% | 2022 |
Iværksætterselskab Holding | Company | 15.0% | 15.0% | 2018 |
Atomic ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Rosendahl Nygaard | Management | 0 companies |
| Torben Bjerregaard | Management | 0 companies |
| Hans Henrik Nygaard | Chairman | 0 companies |
| Jesper Lajer | Board of Directors | 0 companies |
| Carsten Dan Madsen | Board of Directors | 0 companies |