| Revenue | DKK -195K | +223% |
| EBITDA | DKK -195K | -223% |
| Net profit | DKK 48,4M | +120% |
| Total assets | DKK 376,4M | +15% |
| Equity | DKK 373,9M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -5 | -7 | -8 | -10 | -10 | -11 | -11 | -622 | -37 | -60 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | -7 | -8 | -10 | -10 | -11 | -11 | -622 | -37 | -60 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -5 | -7 | -8 | -10 | -10 | -11 | -11 | -622 | -37 | -60 | -195 |
| Net financials | 19.670 | 32.603 | 28.556 | 47.954 | 27.432 | 26.484 | 25.119 | 16.049 | 45.908 | 34.422 | 22.590 | 50.298 |
| Profit before tax | 19.658 | 32.598 | 28.549 | 47.946 | 27.421 | 26.474 | 25.108 | 16.037 | 45.285 | 34.384 | 22.530 | 50.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 577 | 1.724 |
| Net profit | 19.658 | 32.598 | 28.549 | 47.946 | 27.421 | 26.474 | 25.108 | 16.037 | 45.285 | 34.384 | 21.952 | 48.379 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.718 | 53.360 | 81.957 | 129.954 | 157.430 | 183.962 | 209.130 | 225.230 | 271.207 | 305.718 | 328.355 | 376.438 |
| Equity | 19.738 | 52.336 | 80.885 | 128.832 | 156.253 | 182.727 | 207.835 | 223.872 | 269.158 | 303.542 | 325.494 | 373.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 1.023 | 1.072 | 1.122 | 1.178 | 1.235 | 1.295 | 1.358 | 2.049 | 2.176 | 2.861 | 2.565 |
| Total debt | 979 | 1.023 | 1.072 | 1.122 | 1.178 | 1.235 | 1.295 | 1.358 | 2.049 | 2.176 | 2.861 | 2.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|