| Revenue | DKK 71K | +76% |
| EBITDA | DKK 71K | +76% |
| Net profit | DKK 140K | +3837% |
| Total assets | DKK 6M | +25% |
| Equity | DKK 4M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 130 | 44 | 0 | -7 | -8 | -5 | -76 | 26 | 62 | 48 | 40 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | 101 | 16 | -22 | -7 | -8 | -5 | -76 | 26 | 62 | 48 | 40 | 71 |
| Depreciation & amort. | -2 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -212 | -261 | -261 | -261 | -261 |
| EBIT | -110 | 96 | 11 | -22 | -7 | -8 | -5 | -76 | -187 | -199 | -214 | -221 | -190 |
| Net financials | -651 | 470 | 380 | 460 | 424 | 652 | 288 | 167 | 1.560 | 29 | -265 | 171 | 278 |
| Profit before tax | -750 | 566 | 390 | 438 | 416 | 644 | 283 | 91 | 1.374 | -171 | -478 | -50 | 103 |
| Tax | -29 | 29 | 10 | 13 | 10 | 17 | 20 | -31 | -66 | -53 | -48 | -53 | -36 |
| Net profit | -720 | 538 | 380 | 426 | 406 | 627 | 263 | 122 | 1.439 | -118 | -430 | 4 | 140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 3.116 | 3.535 | 2.695 | 3.197 | 3.342 | 3.575 | 7.782 | 8.850 | 4.893 | 7.080 | 4.794 | 5.985 |
| Equity | 1.414 | 1.855 | 2.135 | 2.460 | 2.764 | 3.285 | 3.440 | 3.452 | 4.778 | 4.545 | 3.997 | 4.001 | 4.006 |
| Long-term debt | -895 | 866 | 838 | 0 | 0 | 0 | 0 | 2.504 | 1.259 | 0 | 0 | 0 | 22 |
| Short-term debt | -414 | 397 | 562 | 234 | 434 | 57 | 135 | 1.826 | 2.813 | 347 | 3.082 | 793 | 1.957 |
| Total debt | -1.309 | 1.263 | 1.400 | 234 | 434 | 57 | 135 | 4.330 | 4.072 | 347 | 3.082 | 793 | 1.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|