| Revenue | DKK -12K | -1% |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK -2K | +65% |
| Total assets | DKK 501K | -2% |
| Equity | DKK 490K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 724 | 339 | 169 | 167 | -12 | -12 |
| Staff expenses | -148 | -16 | -29 | -0 | -0 | -0 |
| EBITDA | 576 | 322 | 140 | 143 | -12 | -12 |
| Depreciation & amort. | -8 | -11 | -11 | -0 | -0 | -0 |
| EBIT | 568 | 312 | 129 | 143 | -12 | -12 |
| Net financials | -28 | -12 | -13 | -5 | 3 | 8 |
| Profit before tax | 540 | 300 | 117 | 138 | -9 | -3 |
| Tax | 137 | 73 | 28 | 30 | -2 | -1 |
| Net profit | 402 | 227 | 88 | 107 | -7 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 1.258 | 1.282 | 1.557 | 1.276 | 513 | 501 |
| Equity | 902 | 729 | 818 | 925 | 493 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 552 | 739 | 351 | 20 | 10 |
| Total debt | 354 | 552 | 739 | 351 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQUA INVEST ApS | Company | 50.0% | 50.0% | 2014 |
NØRMARK HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørmark Jakobsen | Management | 0 companies |
| Jens Ole Pedersen | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| John Eiler Hansen | Board of Directors | 0 companies |
| Per Godsk Stelmach | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Chairman | 0 companies |