| Revenue | — | — |
| EBITDA | DKK -39K | +7% |
| Net profit | DKK 2,9M | -45% |
| Total assets | DKK 225,8M | +1% |
| Equity | DKK 225,1M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -79 | 38 | 33 | -76 | -41 | -40 | -219 | -41 | -41 | -44 | -42 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -79 | 38 | 33 | -76 | -41 | -40 | -219 | -41 | -41 | -44 | -42 | -39 |
| Net financials | 32.342 | 6.430 | 7.159 | 10.235 | 8.366 | 9.572 | 2.152 | 1.330 | -125 | -2.041 | 10.171 | 5.854 | 3.782 |
| Profit before tax | 32.253 | 6.351 | 7.121 | 10.201 | 8.289 | 9.531 | 2.112 | 1.111 | -167 | -2.082 | 10.127 | 5.812 | 3.744 |
| Tax | 132 | 1.556 | 1.893 | 2.261 | 1.822 | 2.097 | 466 | 253 | -0 | -197 | 1.955 | 529 | 828 |
| Net profit | 32.120 | 4.795 | 5.228 | 7.940 | 6.468 | 7.434 | 1.647 | 858 | -167 | -1.885 | 8.172 | 5.283 | 2.916 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.584 | 164.224 | 199.142 | 195.604 | 203.415 | 215.448 | 224.742 | 295.438 | 295.445 | 209.005 | 218.774 | 223.408 | 225.774 |
| Equity | 158.918 | 163.713 | 168.941 | 194.337 | 200.804 | 208.238 | 209.885 | 210.744 | 210.577 | 208.692 | 216.864 | 222.147 | 225.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.873 | 1.223 | 679 |
| Short-term debt | 666 | 511 | 30.201 | 1.268 | 2.611 | 7.209 | 14.857 | 84.694 | 84.868 | 313 | 38 | 38 | 32 |
| Total debt | 666 | 511 | 30.201 | 1.268 | 2.611 | 7.209 | 14.857 | 84.694 | 84.868 | 313 | 1.911 | 1.261 | 711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|