| Revenue | DKK -885K | +319% |
| EBITDA | DKK -890K | -83% |
| Net profit | DKK -987K | -80% |
| Total assets | DKK 230K | -95% |
| Equity | DKK 5K | -100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 38.233 | 55.930 | 34.450 | -211 | -885 |
| Staff expenses | -34.924 | -51.598 | -33.827 | -275 | -5 |
| EBITDA | 3.308 | 4.332 | 623 | -486 | -890 |
| Depreciation & amort. | -57 | -99 | -418 | -0 | -0 |
| EBIT | 3.251 | 4.232 | 205 | -486 | -890 |
| Net financials | -94 | -432 | -205 | -63 | -96 |
| Profit before tax | 3.157 | 3.800 | -0 | -549 | -987 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.157 | 3.800 | -0 | -549 | -987 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 40.477 | 57.691 | 44.451 | 4.525 | 230 |
| Equity | 24.657 | 38.791 | 38.791 | 2.241 | 5 |
| Long-term debt | 6.848 | 905 | 2.012 | 1.899 | 0 |
| Short-term debt | 15.820 | 17.995 | 3.648 | 385 | 225 |
| Total debt | 15.820 | 18.900 | 5.660 | 2.284 | 225 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MR Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rüdevald | Management | 0 companies |
| Johnny Henrik Madsen | Board of Directors | 0 companies |
| Tage Engelbrecht Svendsen | Board of Directors | 0 companies |
| Steen Pedersen Husbjerg | Board of Directors | 0 companies |