| Revenue | DKK -130K | -187% |
| EBITDA | DKK -280K | -4553% |
| Net profit | DKK 18,7M | +10% |
| Total assets | DKK 98,5M | +15% |
| Equity | DKK 51,3M | +256% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -28 | -248 | -724 | -294 | -89 | -638 | -125 | 80 | -78 | -80 | 149 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -140 | -28 | -248 | -917 | -437 | -89 | -638 | -3.542 | -22 | -78 | -14.674 | 6 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -140 | -28 | -248 | -917 | -437 | -89 | -638 | -3.542 | -22 | -78 | -14.674 | 6 | -280 |
| Net financials | 0 | -4 | 1.005 | 3.094 | 4.895 | 371 | -3.979 | -6.535 | -22.016 | -9.452 | -5.664 | 16.545 | 16.885 | 18.729 |
| Profit before tax | -13 | -144 | 977 | 2.846 | 3.978 | -66 | -4.068 | -7.173 | -25.559 | -14.869 | -10.199 | 1.871 | 16.891 | 18.450 |
| Tax | -3 | -5 | -6 | 61 | 29 | 28 | 187 | 33 | -0 | -0 | -0 | -64 | -214 | -285 |
| Net profit | -10 | -139 | 983 | 2.785 | 3.949 | -94 | -4.255 | -7.207 | -25.559 | -14.869 | -10.199 | 1.935 | 17.105 | 18.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 172 | 11.787 | 21.816 | 22.916 | 49.784 | 59.246 | 75.200 | 72.640 | 69.001 | 62.829 | 61.567 | 85.527 | 98.482 |
| Equity | 70 | -69 | 5.259 | 8.811 | 12.194 | 11.826 | 5.967 | -1.738 | -28.662 | -41.186 | -51.780 | -49.978 | -32.959 | 51.265 |
| Long-term debt | 0 | 0 | 6.083 | 0 | 0 | 34.094 | 53.054 | 73.503 | 98.789 | 91.425 | 90.562 | 80.764 | 77.105 | 0 |
| Short-term debt | 13 | 241 | 445 | 13.005 | 10.723 | 3.864 | 226 | 3.435 | 2.365 | 18.662 | 24.047 | 30.781 | 41.381 | 47.211 |
| Total debt | 13 | 241 | 6.528 | 13.005 | 10.723 | 37.958 | 53.280 | 76.938 | 101.154 | 110.087 | 114.609 | 111.545 | 118.486 | 47.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2020 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERGSØ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Chief Executive Officer | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |
| Claus Frostholm Mossbeck | Chairman | 0 companies |
| Ditte Kristine Lassen-Kahlke | Chairman | 0 companies |
| Teddy Wivel | Board of Directors | 0 companies |
| Mikkel Noes Westergaard | Chairman | 0 companies |
| Jacob Gram Alsing | Chairman | 0 companies |
| Jesse Michael Du Bey | Board of Directors | 0 companies |
| Vivian Peiders | Board of Directors | 0 companies |
| Asbjørn Hangaard Joensen | Chairman | 0 companies |