| Revenue | DKK 3,3M | -20% |
| EBITDA | DKK 572K | -12% |
| Net profit | DKK 494K | -4% |
| Total assets | DKK 2,6M | -34% |
| Equity | DKK 2,2M | -37% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.329 | 4.034 | 4.859 | 3.489 | 4.042 | 2.930 | 3.287 | 5.002 | 5.863 | 5.601 | 4.171 | 3.341 |
| Staff expenses | -1.522 | -2.902 | -3.777 | -3.197 | -2.514 | -2.688 | -3.037 | -3.875 | -3.233 | -2.135 | -3.524 | -2.769 |
| EBITDA | 1.081 | 350 | 1.082 | 260 | 1.528 | 242 | 250 | 1.127 | 2.630 | 3.466 | 647 | 572 |
| Depreciation & amort. | 18 | 44 | -45 | -31 | -31 | -36 | -36 | -36 | -36 | -0 | -0 | -0 |
| EBIT | 1.063 | 306 | 1.037 | 229 | 1.497 | 206 | 214 | 1.091 | 2.594 | 3.466 | 647 | 572 |
| Net financials | -1 | -1 | -3 | -3 | -19 | 36 | -4 | -21 | -47 | 11 | 21 | 64 |
| Profit before tax | 1.062 | 306 | 1.035 | 226 | 1.478 | 242 | 210 | 1.070 | 2.547 | 3.477 | 668 | 636 |
| Tax | 275 | 84 | 264 | 30 | 333 | 52 | 55 | 239 | 573 | 768 | 151 | 141 |
| Net profit | 787 | 221 | 771 | 196 | 1.144 | 190 | 154 | 831 | 1.974 | 2.710 | 518 | 494 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.493 | 1.712 | 2.588 | 1.720 | 3.103 | 3.149 | 3.053 | 4.521 | 4.727 | 4.735 | 3.935 | 2.580 |
| Equity | 867 | 928 | 1.549 | 1.345 | 2.369 | 2.559 | 2.314 | 3.145 | 4.119 | 3.429 | 3.546 | 2.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 779 | 1.036 | 375 | 733 | 585 | 729 | 1.364 | 596 | 1.306 | 388 | 339 |
| Total debt | 621 | 779 | 1.036 | 375 | 733 | 585 | 729 | 1.364 | 596 | 1.306 | 388 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAROFI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brabrand | Chief Executive Officer | 0 companies |
| Filippa Rose Albrecht Brabrand | Board of Directors | 0 companies |
| Lene Brabrand | Board of Directors | 0 companies |
| Leni Midjord Holfelt | Board of Directors | 0 companies |
| Sara Brabrand Karlsgaard | Chairman | 0 companies |
| Peter Brabrand | Chairman | 0 companies |
| Margot Albrecht Brabrand | Chairman | 0 companies |