| Revenue | DKK 23,4M | +15% |
| EBITDA | DKK 6,9M | +42% |
| Net profit | DKK 5,4M | +18% |
| Total assets | DKK 29,7M | -9% |
| Equity | DKK 16,4M | -29% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.558 | 33.488 | 44.028 | 20.309 | 23.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.216 | 16.811 | 27.521 | 4.866 | 6.907 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.216 | 16.811 | 27.521 | 4.866 | 6.907 |
| Net financials | 844 | -370 | 967 | 975 | 136 |
| Profit before tax | 15.060 | 16.441 | 28.488 | 5.840 | 7.044 |
| Tax | 3.314 | 3.622 | 6.268 | 1.285 | 1.675 |
| Net profit | 11.746 | 12.819 | 22.221 | 4.555 | 5.368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.330 | 59.971 | 69.429 | 32.550 | 29.690 |
| Equity | 37.927 | 39.246 | 46.466 | 23.021 | 16.390 |
| Long-term debt | 2.550 | 2.796 | 6.699 | 1.214 | 572 |
| Short-term debt | 18.616 | 16.548 | 15.313 | 8.103 | 12.565 |
| Total debt | 21.167 | 19.343 | 22.013 | 9.317 | 13.136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SL Management | Management | 2004 – 2025 |
AF Management | Management | 1971 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2004 – 2024 | |
| Board of Directors | 1971 – 1993 | |
| Chairman | 2024 – 2025 | |
| Chairman | 1971 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Thomsen | Chief Executive Officer | 0 companies |
| Simon Ladegaard | Management | 0 companies |
| Andreas Friedrich Østergaard | Management | 0 companies |
| Rasmus Hansen Østergaard | Board of Directors | 0 companies |
| Ole Arnt Buch | Board of Directors | 0 companies |
| Anders Rubinstein | Board of Directors | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Berner Ladegaard | Chairman | 0 companies |
| Per Bjørn | Board of Directors | 0 companies |
| Lars Rasmussen | Chairman | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Karin Munk Ladegaard | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| John Green Fredholm | Board of Directors | 0 companies |