| Revenue | DKK 581K | -39% |
| EBITDA | DKK -505K | -2941% |
| Net profit | DKK -205K | -199% |
| Total assets | DKK 5,2M | -11% |
| Equity | DKK 3,5M | -6% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.662 | 3.915 | 7.494 | 2.769 | 1.819 | 1.668 | 1.883 | 2.815 | 1.885 | 132 | 948 | 581 |
| Staff expenses | -554 | -910 | -1.271 | -1.424 | -1.412 | -1.200 | -1.235 | -1.757 | -1.490 | -1.216 | -965 | -1.086 |
| EBITDA | 553 | 318 | 596 | 1.345 | 407 | 468 | 648 | 1.058 | 395 | -1.084 | -17 | -505 |
| Depreciation & amort. | -127 | -30 | -26 | -24 | -37 | -32 | -19 | -30 | -44 | -44 | -38 | -31 |
| EBIT | 426 | 288 | 570 | 1.322 | 370 | 436 | 629 | 1.029 | 350 | -1.128 | -54 | -536 |
| Net financials | -41 | 34 | -11 | 104 | 32 | -15 | 29 | 115 | 528 | -760 | 326 | 278 |
| Profit before tax | 385 | 322 | 559 | 1.425 | 401 | 421 | 658 | 1.143 | 878 | -1.888 | 272 | -258 |
| Tax | 115 | -114 | 138 | 302 | 93 | 99 | 147 | 258 | 199 | -408 | 64 | -53 |
| Net profit | 269 | 372 | 420 | 1.124 | 308 | 322 | 511 | 885 | 680 | -1.480 | 208 | -205 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 2.680 | 3.038 | 3.678 | 4.263 | 4.576 | 5.135 | 8.046 | 8.602 | 5.918 | 5.809 | 5.195 |
| Equity | 349 | 722 | 1.142 | 2.266 | 2.574 | 2.896 | 3.407 | 4.292 | 4.971 | 3.491 | 3.699 | 3.494 |
| Long-term debt | 0 | 113 | 84 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.845 | 1.812 | 1.413 | 1.689 | 1.680 | 1.728 | 3.716 | 3.630 | 2.427 | 2.110 | 1.701 |
| Total debt | 1.618 | 1.958 | 1.896 | 1.413 | 1.689 | 1.680 | 1.728 | 3.754 | 3.630 | 2.427 | 2.110 | 1.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2025 | — | — |
MN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND HOLDING AABENRAA ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nygaard Dressler | Management | 0 companies |
| Malene Nygaard Dressler | Management | 0 companies |