| Revenue | DKK -135K | -16% |
| EBITDA | DKK -244K | -38% |
| Net profit | DKK -179K | -111% |
| Total assets | DKK 19,8M | -2% |
| Equity | DKK 17,5M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -122 | -106 | -301 | -334 | -337 | -253 | -438 | -310 | -1.420 | -165 | -160 | -135 |
| Staff expenses | -0 | -0 | -0 | -36 | -124 | -396 | -524 | -533 | -524 | -221 | -0 | -17 | -110 |
| EBITDA | -43 | -122 | -106 | -337 | -458 | -733 | -777 | -970 | -833 | -1.641 | -165 | -177 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -38 | -0 | -0 | -9 | -10 | -10 | -10 |
| EBIT | -43 | -122 | -106 | -337 | -458 | -749 | -815 | -970 | -833 | -1.650 | -175 | -187 | -254 |
| Net financials | 543 | 496 | 2.034 | -1.490 | 2.130 | 504 | 1.647 | -317 | 3.585 | 250 | 211 | 2.418 | 52 |
| Profit before tax | 500 | 374 | 1.927 | -1.827 | 1.672 | -245 | 832 | -1.288 | 2.752 | -1.400 | 36 | 2.231 | -201 |
| Tax | 108 | 99 | 480 | -377 | 385 | -9 | 198 | -297 | 544 | -330 | 49 | 665 | -22 |
| Net profit | 393 | 275 | 1.447 | -1.450 | 1.288 | -236 | 634 | -991 | 2.208 | -1.070 | -13 | 1.565 | -179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.906 | 23.635 | 24.575 | 22.404 | 23.558 | 21.983 | 22.256 | 20.412 | 21.416 | 21.427 | 21.279 | 20.157 | 19.791 |
| Equity | 24.393 | 23.278 | 23.725 | 22.225 | 23.388 | 21.752 | 21.685 | 19.495 | 20.773 | 19.590 | 19.463 | 18.028 | 17.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 160 | 1.120 | 1.120 | 1.310 | 1.120 |
| Short-term debt | 514 | 357 | 850 | 178 | 170 | 226 | 219 | 309 | 67 | 197 | 37 | 46 | 278 |
| Total debt | 514 | 357 | 850 | 178 | 170 | 226 | 319 | 309 | 227 | 1.317 | 1.157 | 1.355 | 1.398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|