| Revenue | DKK -4K | -89% |
| EBITDA | DKK -4K | +90% |
| Net profit | DKK -6K | +83% |
| Total assets | DKK 194K | -10% |
| Equity | DKK 187K | -3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 179 | -38 | -14 | -13 | -10 | -12 | -28 | 402 | 668 | -32 | -4 |
| Staff expenses | -472 | -75 | -1 | -2 | -0 | -0 | -0 | -185 | -349 | -381 | -2 | -0 |
| EBITDA | 25 | 104 | -38 | -17 | -13 | -10 | -12 | -213 | 53 | 287 | -34 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 104 | -38 | -17 | -13 | -10 | -12 | -213 | 53 | 287 | -34 | -4 |
| Net financials | -3 | 8 | 5 | 0 | 13 | -10 | 26 | -0 | -2 | -3 | 0 | -2 |
| Profit before tax | 22 | 112 | -34 | -16 | -0 | -19 | 14 | -213 | 51 | 284 | -34 | -6 |
| Tax | 4 | 33 | -7 | -0 | -0 | -0 | -0 | -1 | -0 | 16 | 1 | -0 |
| Net profit | 18 | 79 | -26 | -16 | -0 | -19 | 14 | -212 | 51 | 269 | -35 | -6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 229 | 161 | 136 | 130 | 117 | 133 | 155 | 179 | 437 | 216 | 194 |
| Equity | 98 | 177 | 151 | 127 | 127 | 107 | 121 | -91 | -40 | 229 | 193 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 52 | 11 | 9 | 3 | 10 | 12 | 246 | 219 | 209 | 23 | 7 |
| Total debt | 85 | 52 | 11 | 9 | 3 | 10 | 12 | 246 | 219 | 209 | 23 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|