| Revenue | DKK 1M | -39% |
| EBITDA | DKK -673K | -149% |
| Net profit | DKK -1,2M | -235% |
| Total assets | DKK 50,7M | +90% |
| Equity | DKK 13M | -8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.647 | 1.672 | 1.697 | 1.722 | 1.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.941 | 1.503 | 1.557 | 1.370 | -673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.941 | 1.503 | 1.557 | 1.370 | -673 |
| Net financials | -272 | -246 | -230 | -270 | -445 |
| Profit before tax | 1.669 | 1.257 | 1.327 | 1.100 | -1.118 |
| Tax | 368 | 276 | 291 | 243 | 34 |
| Net profit | 1.301 | 980 | 1.036 | 857 | -1.152 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.625 | 24.749 | 26.758 | 26.716 | 50.722 |
| Equity | 11.731 | 12.486 | 13.297 | 14.154 | 13.002 |
| Long-term debt | 10.469 | 9.550 | 8.611 | 8.847 | 0 |
| Short-term debt | 1.310 | 1.429 | 3.397 | 2.134 | 37.721 |
| Total debt | 11.779 | 10.979 | 12.008 | 10.981 | 37.721 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PG Management | Management | 2012 – 2024 |
CF Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldbrandt Tromborg | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |
| Henning Christian Egebæk Andersen | Board of Directors | 0 companies |
| Karsten Skovbjerg Larsen | Chairman | 0 companies |
| Preben Kristensen | Board of Directors | 0 companies |
| Søren Holmvang | Board of Directors | 0 companies |