| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 438K | +198% |
| Net profit | DKK 335K | +293% |
| Total assets | DKK 1,5M | -20% |
| Equity | DKK -613K | +58% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -258 | 198 | 1.003 | 2.986 | 1.516 | 1.470 | 2.074 | 3.523 | 5.127 | 5.552 | 3.878 | 1.662 | 1.365 |
| Staff expenses | -0 | -0 | -0 | -2.440 | -4.564 | -1.740 | -1.628 | -2.091 | -4.524 | -3.935 | -3.677 | -1.441 | -926 |
| EBITDA | -258 | 198 | 1.003 | 547 | -3.160 | -277 | 432 | 1.432 | 603 | 1.617 | 47 | 147 | 438 |
| Depreciation & amort. | -0 | -0 | -1 | -118 | -238 | -216 | -123 | -41 | -89 | -165 | -112 | -82 | -9 |
| EBIT | -258 | 198 | 1.002 | 429 | -3.398 | -492 | 309 | 1.391 | 514 | 1.452 | -65 | 65 | 429 |
| Net financials | -9 | -4 | -1 | -16 | -184 | -435 | -542 | -296 | -229 | -157 | -186 | -238 | -94 |
| Profit before tax | -267 | 195 | 1.001 | 413 | -3.581 | -928 | -233 | 1.095 | 285 | 1.295 | -251 | -173 | 335 |
| Tax | -0 | -0 | 235 | 91 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -267 | 195 | 766 | 322 | -3.510 | -928 | -233 | 1.095 | 285 | 1.295 | -251 | -173 | 335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 106 | 1.564 | 3.743 | 1.539 | 907 | 954 | 1.842 | 3.914 | 4.549 | 2.485 | 1.902 | 1.512 |
| Equity | -186 | 9 | 774 | 971 | -2.539 | -3.466 | -3.699 | -2.604 | -2.319 | -1.024 | -1.275 | -1.448 | -613 |
| Long-term debt | 0 | 0 | 0 | 48 | 33 | 0 | 1.649 | 1.468 | 1.651 | 617 | 68 | 68 | 68 |
| Short-term debt | 215 | 97 | 775 | 2.652 | 4.044 | 4.373 | 3.004 | 2.978 | 4.582 | 4.955 | 3.692 | 3.282 | 2.057 |
| Total debt | 215 | 97 | 775 | 2.700 | 4.077 | 4.373 | 4.653 | 4.446 | 6.234 | 5.572 | 3.760 | 3.350 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2012 | — | — |
LH Management | Management | 2012 | — | — |
MG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Bjergsted Asboe | Management | 0 companies |
| Lars Helmark | Management | 0 companies |
| Michael Grandahl Jakobsen | Management | 0 companies |