| Revenue | DKK 80K | -466% |
| EBITDA | DKK 48K | +188% |
| Net profit | DKK 37K | +179% |
| Total assets | DKK 540K | +15% |
| Equity | DKK 381K | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 685 | 437 | 83 | -22 | 80 |
| Staff expenses | -601 | -539 | -266 | -32 | -32 |
| EBITDA | 83 | -102 | -184 | -54 | 48 |
| Depreciation & amort. | -17 | -17 | -11 | -6 | -1 |
| EBIT | 66 | -119 | -195 | -60 | 47 |
| Net financials | -4 | -2 | -0 | -0 | 1 |
| Profit before tax | 63 | -121 | -195 | -60 | 48 |
| Tax | 14 | -27 | -43 | -13 | 11 |
| Net profit | 49 | -94 | -152 | -47 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 914 | 745 | 635 | 472 | 540 |
| Equity | 637 | 543 | 391 | 344 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 202 | 243 | 128 | 159 |
| Total debt | 276 | 202 | 243 | 128 | 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2014 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen | Management | 0 companies |
| Lars Iversen | Board of Directors | 0 companies |
| Thomas Birch Jensen | Board of Directors | 0 companies |
| Poul Mortensen | Chairman | 0 companies |
| Michael Svend Nielsen | Board of Directors | 0 companies |
| Jan Løw-Larsen | Board of Directors | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |
| Jens Kristian Iversen | Board of Directors | 0 companies |