| Revenue | — | — |
| EBITDA | DKK 92K | +542% |
| Net profit | DKK 89K | +411% |
| Total assets | DKK 4,2M | -6% |
| Equity | DKK 4M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 2.512 | 62 | -21 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 2.512 | 62 | -21 | 92 |
| Net financials | 73 | 2.556 | 92 | 37 | 158 |
| Profit before tax | 22 | 2.504 | 34 | -29 | 89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 2.504 | 34 | -29 | 89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.104 | 7.409 | 5.036 | 4.439 | 4.178 |
| Equity | 4.745 | 7.048 | 4.882 | 4.278 | 4.017 |
| Long-term debt | 102 | 106 | 110 | 114 | 121 |
| Short-term debt | 257 | 254 | 44 | 46 | 40 |
| Total debt | 359 | 360 | 154 | 161 | 161 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DH Management | Management | 2024 – 2025 |
KR Management | Management | 2022 – 2024 |
AM Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |