| Revenue | DKK 245K | +6% |
| EBITDA | DKK 84K | -41% |
| Net profit | DKK 64K | -43% |
| Total assets | DKK 301K | +10% |
| Equity | DKK 266K | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 9 | 83 | 78 | 41 | 167 | 50 | 21 | 37 | 20 | 230 | 245 |
| Staff expenses | -0 | -0 | -36 | -3 | -0 | -2 | -1 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 3 | -11 | 25 | -13 | 56 | 17 | -13 | -23 | -21 | 141 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 3 | -11 | 25 | -13 | 56 | 17 | -13 | -23 | -21 | 141 | 84 |
| Net financials | -18 | -7 | -5 | -0 | -0 | -0 | 0 | -0 | 1 | -2 | -0 | -1 |
| Profit before tax | 6 | -5 | -17 | 25 | -13 | 56 | 18 | -13 | -21 | -23 | 141 | 82 |
| Tax | 1 | -1 | -4 | 6 | -3 | 12 | 4 | -3 | -5 | -5 | 29 | 18 |
| Net profit | 4 | -4 | -13 | 20 | -10 | 44 | 14 | -10 | -17 | -18 | 112 | 64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 86 | 70 | 87 | 82 | 137 | 154 | 134 | 113 | 95 | 273 | 301 |
| Equity | 84 | 81 | 68 | 87 | 77 | 121 | 135 | 125 | 108 | 90 | 202 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 2 | -1 | 5 | 16 | 18 | 9 | 5 | 5 | 71 | 34 |
| Total debt | 7 | 5 | 2 | -1 | 5 | 16 | 18 | 9 | 5 | 5 | 71 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Founder | Founder | 2012 | — | — |
PM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rajan Ambat | Founder | 0 companies |
| Per Møller | Founder | 0 companies |