| Revenue | DKK 970K | +17% |
| EBITDA | DKK 970K | +17% |
| Net profit | DKK 464K | +244% |
| Total assets | DKK 24,7M | +1% |
| Equity | DKK 8,1M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 175 | 416 | -454 | -72 | 718 | 974 | 1.010 | 766 | 849 | 780 | 832 | 970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 175 | 416 | -454 | -72 | 718 | 1.022 | 1.254 | 766 | 849 | -820 | 832 | 970 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -8 |
| EBIT | 273 | 175 | 416 | -454 | -72 | 718 | 1.022 | 1.254 | 766 | 849 | -820 | 829 | 962 |
| Net financials | -213 | -210 | -227 | -284 | -408 | -445 | -370 | -491 | -376 | -398 | 1.832 | -753 | -567 |
| Profit before tax | 74 | -36 | 966 | -629 | -147 | 273 | 652 | 763 | 390 | 452 | 1.013 | 175 | 595 |
| Tax | 20 | -9 | 222 | -124 | -35 | 62 | 144 | 167 | 86 | 99 | 223 | 40 | 131 |
| Net profit | 54 | -27 | 744 | -505 | -112 | 210 | 508 | 596 | 304 | 352 | 789 | 135 | 464 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.379 | 15.004 | 16.850 | 24.779 | 28.683 | 25.465 | 25.792 | 26.043 | 26.043 | 26.382 | 24.985 | 24.563 | 24.736 |
| Equity | 134 | 107 | 851 | 346 | 6.234 | 6.444 | 6.952 | 7.548 | 6.352 | 6.704 | 7.493 | 7.629 | 8.093 |
| Long-term debt | 11.167 | 11.219 | 11.200 | 11.200 | 15.953 | 16.028 | 16.063 | 15.957 | 15.647 | 15.138 | 13.176 | 12.449 | 12.169 |
| Short-term debt | 3.059 | 3.668 | 4.339 | 12.658 | 5.756 | 2.252 | 1.980 | 1.639 | 3.098 | 3.548 | 3.602 | 3.729 | 3.662 |
| Total debt | 14.226 | 14.887 | 15.539 | 23.858 | 21.709 | 18.280 | 18.043 | 17.595 | 18.745 | 18.686 | 16.777 | 16.178 | 15.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2017 | — | — |
BL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIBINI HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Bente Leth Kruse | Management | 0 companies |