| Revenue | DKK -15K | -116% |
| EBITDA | DKK -15K | -119% |
| Net profit | DKK -25K | -139% |
| Total assets | DKK 60K | -55% |
| Equity | DKK 42K | -38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 128 | 96 | -24 | -119 | 126 | 98 | 174 | -1 | 99 | -15 |
| Staff expenses | -0 | -149 | -91 | -61 | -61 | -61 | -61 | -25 | -0 | -16 | -0 |
| EBITDA | -33 | -21 | 5 | -85 | -179 | 65 | 37 | 149 | -1 | 83 | -15 |
| Depreciation & amort. | -0 | 6 | 6 | 6 | -3 | -3 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -33 | -27 | -1 | -91 | -182 | 62 | 37 | 149 | -1 | 83 | -23 |
| Net financials | 0 | -2 | -1 | -0 | -1 | -11 | -6 | 1 | -1 | 0 | -2 |
| Profit before tax | -33 | -29 | -2 | -91 | -103 | 51 | 31 | 150 | -2 | 83 | -25 |
| Tax | -0 | -0 | 14 | -0 | 40 | 1 | 6 | 33 | 4 | 19 | -0 |
| Net profit | -33 | -29 | -16 | -91 | -143 | 50 | 25 | 117 | -5 | 65 | -25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 77 | 50 | 74 | 46 | 57 | 28 | 205 | 21 | 134 | 60 |
| Equity | 47 | 18 | 2 | -90 | -233 | -182 | -157 | -40 | 3 | 68 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 60 | 49 | 164 | 279 | 239 | 185 | 245 | 19 | 66 | 18 |
| Total debt | 6 | 60 | 49 | 164 | 279 | 239 | 185 | 245 | 19 | 66 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2012 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
MT INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Petersen | Management | 0 companies |
| Marc Toft van Vliet | Chief Executive Officer | 0 companies |