| Revenue | DKK -311K | -28% |
| EBITDA | DKK -1,4M | -38% |
| Net profit | DKK 2M | +177% |
| Total assets | DKK 31,1M | +7% |
| Equity | DKK 31M | +7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 882 | 44 | -13 | -39 | -118 | -502 | -541 | -457 | -404 | -432 | -311 |
| Staff expenses | -113 | -876 | -34 | -0 | -0 | -0 | -0 | -0 | -163 | -232 | -840 | -1.128 |
| EBITDA | 117 | 6 | 78 | -13 | -39 | -118 | -502 | -541 | -620 | -517 | -1.044 | -1.439 |
| Depreciation & amort. | 0 | 39 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | 59 | 114 | -166 |
| EBIT | 116 | -33 | 70 | -13 | -39 | -118 | -502 | -541 | -620 | -576 | -1.158 | -1.605 |
| Net financials | 0 | -42 | -2 | 5 | 21.142 | 26.237 | 4.878 | 6.638 | -11.624 | 1.315 | 1.148 | 3.558 |
| Profit before tax | 117 | -76 | 69 | -8 | 21.103 | 26.119 | 4.376 | 6.097 | -12.244 | 739 | -10 | 1.953 |
| Tax | 29 | -18 | 17 | -2 | 2.805 | 5.803 | 969 | 1.342 | 3 | -2.518 | 2.520 | 2 |
| Net profit | 88 | -59 | 52 | -6 | 18.297 | 20.316 | 3.406 | 4.755 | -12.246 | 3.256 | -2.530 | 1.951 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 261 | 233 | 422 | 21.423 | 47.173 | 42.534 | 47.086 | 34.104 | 40.206 | 29.131 | 31.092 |
| Equity | 168 | 21 | 73 | 67 | 18.261 | 38.471 | 41.769 | 46.414 | 34.054 | 37.082 | 29.052 | 31.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.780 | 725 | 642 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 240 | 160 | 356 | 3.162 | 2.923 | 40 | 30 | 49 | 3.124 | 79 | 88 |
| Total debt | 165 | 240 | 160 | 356 | 3.162 | 8.702 | 764 | 672 | 49 | 3.124 | 79 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bredgaard | Founder | 0 companies |