| Revenue | DKK -15K | -4% |
| EBITDA | DKK -135K | +0% |
| Net profit | DKK -78K | -268% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,9M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -20 | -18 | -12 | -4 | -4 | -6 | -6 | -6 | -16 | -24 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -130 | -120 | -120 |
| EBITDA | -30 | -29 | -27 | -22 | -4 | -4 | -6 | -6 | -6 | -67 | -154 | -136 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -29 | -27 | -22 | -4 | -4 | -6 | -6 | -6 | -67 | -154 | -136 | -135 |
| Net financials | 357 | 398 | 377 | 6 | 304 | 55 | -35 | 314 | 421 | 1.154 | 105 | 195 | 36 |
| Profit before tax | 328 | 369 | 350 | -16 | 300 | 51 | -41 | 308 | 415 | 1.087 | -49 | 59 | -99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | -22 | -11 | 13 | -21 |
| Net profit | 328 | 369 | 350 | -16 | 300 | 51 | -41 | 308 | 393 | 1.109 | -38 | 46 | -78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 930 | 1.182 | 1.066 | 1.265 | 1.212 | 1.071 | 1.271 | 1.566 | 2.524 | 2.173 | 2.105 | 1.907 |
| Equity | 803 | 922 | 1.174 | 1.058 | 1.257 | 1.204 | 1.063 | 1.263 | 1.545 | 2.498 | 2.160 | 2.088 | 1.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 20 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 6 | 13 | 16 | 18 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 21 | 26 | 13 | 16 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|