| Revenue | DKK -5K | +1% |
| EBITDA | DKK -5K | -1% |
| Net profit | DKK 3K | +7% |
| Total assets | DKK 140K | +3% |
| Equity | DKK 133K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | — | — | -4 | 0 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 0 | 0 | -1 | -3 | -4 | 0 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 0 | 0 | -1 | -3 | -4 | 0 | -6 | -5 | -5 | -5 | -5 |
| Net financials | 0 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
| Profit before tax | — | 6 | 7 | 7 | 6 | 4 | 4 | 8 | 2 | 4 | 4 | 4 | 4 |
| Tax | -0 | 2 | 2 | 2 | 1 | -1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Net profit | — | 5 | 5 | 6 | 5 | 5 | 3 | 6 | 2 | 3 | 3 | 3 | 3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 90 | 97 | 104 | 112 | 110 | 117 | 124 | 126 | 129 | 133 | 135 | 140 |
| Equity | 84 | 89 | 94 | 100 | 104 | 109 | 112 | 119 | 120 | 123 | 126 | 130 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 3 | 5 | 7 | 1 | 1 | 6 | 6 | 6 | 7 | 6 | 7 |
| Total debt | 1 | 2 | 3 | 5 | 7 | 1 | 5 | 6 | 6 | 6 | 7 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2012 | — | — |
AF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ulrik Jensen | Management | 0 companies |
| Ann Frølund Winther | Founder | 0 companies |