| Revenue | DKK -21K | +12% |
| EBITDA | DKK -21K | -12% |
| Net profit | DKK -4,6M | +55% |
| Total assets | DKK 3M | -60% |
| Equity | DKK 2,6M | -64% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -16 | -16 | -16 | -16 | -16 | -16 | -307 | -19 | -141 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -16 | -16 | -16 | -16 | -16 | -16 | -307 | -19 | -141 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 | -19 | -19 |
| EBIT | -20 | -17 | -16 | -16 | -16 | -16 | -16 | -16 | -307 | -38 | -160 | -38 | -40 |
| Net financials | 4.704 | -263 | -2.257 | -1.115 | 3.483 | 1.534 | 528 | -73 | 3.091 | -319 | -3.976 | -10.049 | -4.553 |
| Profit before tax | 4.684 | -280 | -2.272 | -1.131 | 3.467 | 1.518 | 512 | -89 | 2.784 | -356 | -4.136 | -10.087 | -4.593 |
| Tax | -67 | -36 | -5 | -5 | -12 | -6 | -3 | -8 | -23 | -27 | -67 | -20 | -13 |
| Net profit | 4.751 | -244 | -2.267 | -1.126 | 3.479 | 1.524 | 515 | -81 | 2.807 | -330 | -4.069 | -10.067 | -4.580 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.061 | 16.883 | 14.844 | 13.978 | 17.028 | 18.940 | 19.782 | 20.217 | 23.111 | 22.952 | 19.295 | 7.516 | 2.980 |
| Equity | 15.883 | 16.762 | 14.495 | 13.369 | 16.848 | 18.371 | 18.886 | 18.805 | 21.612 | 21.282 | 17.213 | 7.147 | 2.567 |
| Long-term debt | 5.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 120 | 349 | 609 | 180 | 419 | 896 | 1.412 | 1.499 | 1.670 | 2.082 | 369 | 413 |
| Total debt | 6.178 | 120 | 349 | 609 | 180 | 419 | 896 | 1.412 | 1.499 | 1.670 | 2.082 | 369 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|