| Revenue | DKK 5,7M | +19% |
| EBITDA | DKK 8,8M | +237% |
| Net profit | DKK 4,2M | +156% |
| Total assets | DKK 135,1M | +2% |
| Equity | DKK 35,2M | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.287 | 6.746 | 5.140 | 4.757 | 5.677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.225 | 5.285 | -853 | -6.395 | 8.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.225 | 5.285 | -853 | -6.395 | 8.750 |
| Net financials | -1.473 | -852 | -972 | -3.259 | -3.366 |
| Profit before tax | 15.752 | 4.433 | -1.826 | -9.653 | 5.384 |
| Tax | 3.469 | 975 | -402 | -2.124 | 1.185 |
| Net profit | 12.283 | 3.458 | -1.424 | -7.530 | 4.200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149.870 | 148.785 | 142.799 | 131.811 | 135.099 |
| Equity | 35.255 | 38.713 | 37.289 | 30.959 | 35.159 |
| Long-term debt | 95.776 | 84.170 | 84.099 | 84.202 | 84.096 |
| Short-term debt | 3.852 | 11.135 | 7.924 | 5.577 | 3.998 |
| Total debt | 99.627 | 95.306 | 92.023 | 89.779 | 88.094 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Founder | Founder | 2012 |
KF Management | Management | 2026 |
| Former (6) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
HH Management | Management | 2014 – 2015 |
MH Management | Management | 2013 – 2014 |
RB Management | Management | 2013 – 2018 |
MB Management | Management | 2021 – 2026 |
SL Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Chief Executive Officer | 0 companies |
| Niels Jørgen Jensen | Founder | 0 companies |
| Hans Henrik Klovborg | Management | 0 companies |
| Michael Henriksen | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |