| Revenue | DKK 2M | -42% |
| EBITDA | DKK 7,7M | +545% |
| Net profit | DKK 4,9M | +423% |
| Total assets | DKK 57,2M | +11% |
| Equity | DKK 18,1M | +37% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.958 | 2.366 | 1.910 | 2.689 | 1.186 | 286 | 2.069 | 2.388 | 2.467 | 3.274 | 3.495 | 2.035 |
| Staff expenses | -0 | -0 | -0 | -0 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 2.797 | 8.556 | 5.030 | 2.448 | 1.186 | 436 | 2.069 | 2.388 | 2.467 | 3.274 | 1.195 | 7.707 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 2.797 | 8.556 | 5.030 | 2.448 | 1.186 | 436 | 2.069 | 2.388 | 2.467 | 3.274 | 1.195 | 7.707 |
| Net financials | -2 | -467 | -1.812 | -734 | -768 | -1.106 | -1.669 | -289 | -357 | -435 | -1.396 | -3.135 | -1.435 |
| Profit before tax | -46 | 2.330 | 6.744 | 4.295 | 1.380 | 77 | -1.233 | 1.780 | 2.031 | 2.032 | 1.878 | -1.940 | 6.272 |
| Tax | -11 | 544 | 1.478 | 945 | 304 | 17 | -271 | 392 | 449 | 472 | 413 | -427 | 1.380 |
| Net profit | -34 | 1.787 | 5.266 | 3.350 | 1.077 | 60 | -962 | 1.388 | 1.582 | 1.560 | 1.465 | -1.513 | 4.892 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.306 | 43.521 | 72.918 | 56.041 | 56.875 | 91.154 | 59.210 | 59.250 | 59.739 | 53.162 | 53.072 | 51.383 | 57.246 |
| Equity | 52 | 1.839 | 7.105 | 8.955 | 10.032 | 10.092 | 9.129 | 10.517 | 12.099 | 6.660 | 8.124 | 13.211 | 18.103 |
| Long-term debt | 110 | 760 | 43.929 | 41.954 | 40.193 | 38.705 | 43.824 | 42.590 | 41.475 | 39.124 | 38.189 | 33.698 | 33.237 |
| Short-term debt | 17.144 | 40.678 | 20.220 | 2.747 | 4.029 | 39.719 | 3.890 | 3.017 | 2.903 | 4.063 | 3.239 | 1.431 | 1.617 |
| Total debt | 17.254 | 41.439 | 64.149 | 44.701 | 44.222 | 78.425 | 47.714 | 45.608 | 44.378 | 43.188 | 41.428 | 35.130 | 34.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2022 | — | — |
PØ Management | Management | 2020 | — | — |
HH Management | Management | 2014 | — | — |
MH Management | Management | 2013 | — | — |
CN Management | Management | 2022 | — | — |
BD Management | Management | 2022 | — | — |
RB Management | Management | 2012 | — | — |
TB Management | Management | 2020 | — | — |
KB Management | Management | 2020 | — | — |
TJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene Blue ApS | Company | 100.0% | 100.0% | 2024 |
Birch GM Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2014 |
Ejendomsselskabet af 13.01.2025 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Krogh Pedersen | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| Hans Henrik Klovborg | Management | 0 companies |
| Michael Henriksen | Management | 0 companies |
| Camilla Nielsen | Management | 0 companies |
| Bettina Dahlmann Birch | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |