| Revenue | DKK 4,7M | -5% |
| EBITDA | DKK 258K | -75% |
| Net profit | DKK 252K | -68% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 1,5M | +20% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.425 | 2.538 | 3.278 | 3.401 | 3.228 | 3.300 | 3.184 | 2.685 | 2.513 | 4.296 | 3.943 | 4.964 | 4.728 |
| Staff expenses | -2.064 | -2.453 | -3.235 | -3.343 | -3.375 | -3.207 | -2.953 | -2.324 | -2.160 | -3.528 | -3.723 | -3.911 | -4.469 |
| EBITDA | -639 | 85 | 43 | 58 | -320 | 93 | 231 | 361 | 353 | 768 | 153 | 1.042 | 258 |
| Depreciation & amort. | -0 | -2 | -2 | -4 | -4 | -10 | -10 | -16 | -23 | -19 | -28 | -8 | -11 |
| EBIT | -639 | 83 | 41 | 54 | -324 | 83 | 222 | 345 | 330 | 749 | 124 | 1.034 | 247 |
| Net financials | -19 | -37 | -41 | -47 | -69 | -84 | -98 | -58 | -13 | 3 | -48 | -40 | 83 |
| Profit before tax | -341 | 46 | 0 | 7 | -219 | -1 | 124 | 287 | 316 | 752 | 76 | 993 | 330 |
| Tax | 159 | 12 | 2 | 25 | 87 | 3 | 28 | 64 | 80 | 166 | 25 | 206 | 78 |
| Net profit | -499 | 34 | -1 | -18 | -306 | -4 | 96 | 224 | 237 | 585 | 52 | 787 | 252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 474 | 866 | 1.075 | 797 | 979 | 690 | 994 | 1.546 | 2.065 | 3.003 | 2.611 | 2.344 |
| Equity | -419 | -385 | -386 | -439 | -744 | -748 | -652 | -429 | -192 | 393 | 445 | 1.232 | 1.484 |
| Long-term debt | 0 | 97 | 183 | 223 | 201 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 762 | 1.070 | 1.291 | 1.340 | 1.605 | 1.342 | 1.423 | 1.738 | 1.672 | 2.558 | 1.379 | 860 |
| Total debt | 1.014 | 859 | 1.253 | 1.514 | 1.542 | 1.727 | 1.342 | 1.423 | 1.738 | 1.672 | 2.558 | 1.379 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2022 | — | — |
CB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C & C Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolaj Pedersen | Management | 0 companies |
| Carsten Bloksgaard Corneliussen | Management | 0 companies |