| Revenue | DKK 2M | +42% |
| EBITDA | DKK 2M | +5% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 54,5M | +30% |
| Equity | DKK 25,7M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -349 | -259 | 1.181 | -240 | -12 | -52 | 1.101 | 2.410 | 3.039 | 1.196 | 1.306 | 1.422 | 2.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -349 | -259 | 1.181 | -240 | -12 | -52 | 1.968 | 4.206 | 2.991 | 1.196 | 1.306 | 1.922 | 2.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -349 | -259 | 1.181 | -240 | -12 | -52 | 1.968 | 4.206 | 2.991 | 1.196 | 1.306 | 1.922 | 2.026 |
| Net financials | -1 | -3 | -163 | -128 | -39 | -128 | -143 | -162 | -9 | -131 | 932 | -557 | -618 | -514 |
| Profit before tax | -21 | -352 | -422 | 1.053 | -279 | -141 | -195 | 1.806 | 4.196 | 2.860 | 2.128 | 750 | 1.305 | 1.512 |
| Tax | -4 | -86 | -99 | 232 | -61 | -31 | -43 | 405 | 923 | 630 | 468 | 165 | 287 | 333 |
| Net profit | -17 | -266 | -323 | 821 | -218 | -110 | -152 | 1.401 | 3.273 | 2.230 | 1.660 | 585 | 1.018 | 1.179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.242 | 3.935 | 3.779 | 5.067 | 4.936 | 3.822 | 8.594 | 15.906 | 38.039 | 39.973 | 38.951 | 39.334 | 41.743 | 54.469 |
| Equity | 63 | -202 | 475 | 1.296 | 1.079 | 969 | 817 | 10.739 | 19.006 | 21.236 | 22.896 | 23.481 | 24.498 | 25.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.960 | 16.095 | 15.531 | 14.147 | 13.891 | 13.522 | 13.089 |
| Short-term debt | 4.179 | 4.137 | 3.304 | 3.761 | 3.857 | 2.832 | 7.778 | 1.015 | 2.350 | 2.626 | 1.328 | 1.385 | 3.108 | 15.106 |
| Total debt | 4.179 | 4.137 | 3.304 | 3.761 | 3.857 | 2.832 | 7.778 | 4.975 | 18.444 | 18.157 | 15.475 | 15.276 | 16.629 | 28.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
BN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTON KNUDSEN EGTVED A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bergholt Knudsen | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |