| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +11% |
| Net profit | DKK -8K | +54% |
| Total assets | DKK 263K | -2% |
| Equity | DKK 11K | -44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | 0 | 0 | -6 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | 0 | -8 | -6 | -4 | -4 | -5 | -4 | -6 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | 0 | -8 | -6 | -4 | -4 | -5 | -4 | -6 | -4 | -4 |
| Net financials | -3 | 10 | 1.561 | 339 | -1.795 | -22 | 6 | -15 | -15 | -43 | -15 | -14 | -4 |
| Profit before tax | -6 | 6 | 1.555 | 339 | -1.803 | -28 | 1 | -20 | -19 | -48 | -21 | -18 | -8 |
| Tax | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 6 | 1.558 | 339 | -1.803 | -28 | 1 | -20 | -19 | -48 | -21 | -18 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 108 | 1.657 | 1.995 | 200 | 320 | 321 | 306 | 310 | 297 | 282 | 268 | 263 |
| Equity | 72 | 79 | 1.637 | 1.975 | 172 | 144 | 146 | 126 | 107 | 59 | 38 | 19 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 29 | 20 | 20 | 28 | 175 | 175 | 180 | 203 | 238 | 244 | 249 | 253 |
| Total debt | 85 | 29 | 20 | 20 | 28 | 175 | 175 | 180 | 203 | 238 | 244 | 249 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2012 | — | — |
RP | Founder | 2012 | — | — |
TB Audit | Audit | 2012 | — | — |
CJ Management | Management | 2018 | — | — |
PH Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVAF Holding ApS | Company | 66.7% | 66.7% | 2018 |
RUBIDIUM HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
CWL ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Petersen | Founder | 0 companies |
| Rune Palludan von Lasson Galschiøt | Founder | 0 companies |
| Torben Brun Petersen | Audit | 0 companies |
| Christian Janus Erdmann Fürst | Management | 0 companies |
| Peter Holm Nielsen | Founder | 0 companies |
| Michael Anker Transø Falkenberg Schultz | Chairman | 0 companies |
| Christian Wahlstrøm Larsen | Chairman | 0 companies |