| Revenue | DKK 732K | -1760% |
| EBITDA | DKK 393K | +326% |
| Net profit | DKK 291K | +300% |
| Total assets | DKK 982K | +282% |
| Equity | DKK -326K | +47% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 241 | -32 | 508 | 1.160 | 1.074 | 1.353 | 1.456 | 1.400 | 1.246 | -95 | -44 | 732 |
| Staff expenses | -302 | -243 | -44 | -210 | -552 | -604 | -964 | -1.190 | -1.169 | -1.171 | -650 | -130 | -339 |
| EBITDA | -21 | -2 | -75 | 298 | 608 | 470 | 389 | 266 | 231 | 75 | -745 | -174 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -2 | -75 | 298 | 608 | 470 | 389 | 266 | 231 | 75 | -745 | -174 | 393 |
| Net financials | 0 | 2 | 2 | -1 | -3 | -6 | -7 | -4 | -10 | -22 | -15 | -13 | -19 |
| Profit before tax | -21 | -0 | -73 | 297 | 605 | 464 | 382 | 262 | 221 | 52 | -760 | -187 | 374 |
| Tax | -5 | 0 | -16 | 66 | 135 | 103 | 85 | 58 | 49 | 12 | -167 | -41 | 82 |
| Net profit | -17 | -1 | -57 | 231 | 470 | 361 | 297 | 204 | 172 | 41 | -593 | -146 | 291 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 133 | 88 | 471 | 1.123 | 972 | 1.039 | 1.232 | 1.101 | 1.062 | 341 | 257 | 982 |
| Equity | 63 | 63 | 6 | 237 | 706 | 668 | 565 | 469 | 253 | 121 | -472 | -617 | -326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 70 | 82 | 234 | 416 | 304 | 474 | 763 | 848 | 941 | 812 | 874 | 1.308 |
| Total debt | 42 | 70 | 82 | 234 | 416 | 304 | 474 | 763 | 848 | 941 | 812 | 874 | 1.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNWL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jiu Neng William Lee | Management | 0 companies |