| Revenue | DKK 148K | -178% |
| EBITDA | DKK -596K | +21% |
| Net profit | DKK 670K | -77% |
| Total assets | DKK 39,3M | +10% |
| Equity | DKK 11,1M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.041 | 904 | 1.556 | 2.211 | 990 | -218 | -88 | -286 | -148 | 288 | -189 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -561 | -744 |
| EBITDA | 1.041 | 904 | 1.556 | 2.211 | 990 | -218 | -88 | -286 | -148 | 288 | -750 | -596 |
| Depreciation & amort. | -0 | -4 | -38 | -64 | -38 | -60 | -70 | -70 | -70 | -70 | -61 | -54 |
| EBIT | 1.041 | 900 | 1.518 | 2.147 | 952 | -278 | -157 | -356 | -217 | 219 | -811 | -650 |
| Net financials | -1 | 0 | -31 | -147 | 4 | 910 | 727 | -7 | -29 | -84 | 3.362 | 930 |
| Profit before tax | 1.040 | 900 | 1.487 | 2.000 | 956 | 632 | 569 | -363 | -246 | 134 | 2.551 | 280 |
| Tax | -0 | -20 | -12 | -50 | -0 | -344 | 247 | -78 | -48 | 33 | -383 | -391 |
| Net profit | 1.041 | 921 | 1.499 | 2.050 | 956 | 975 | 322 | -284 | -197 | 101 | 2.934 | 670 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.059 | 5.008 | 6.066 | 13.039 | 10.730 | 10.208 | 10.914 | 12.742 | 17.394 | 22.725 | 35.662 | 39.287 |
| Equity | 1.011 | 2.538 | 3.937 | 5.986 | 6.942 | 6.556 | 6.770 | 6.375 | 6.065 | 6.052 | 10.593 | 11.141 |
| Long-term debt | 2.638 | 1.938 | 1.463 | 0 | 0 | 3.325 | 3.521 | 5.583 | 1.000 | 1.000 | 3.908 | 2.247 |
| Short-term debt | 410 | 532 | 666 | 7.052 | 3.788 | 288 | 584 | 747 | 10.297 | 15.650 | 21.148 | 25.892 |
| Total debt | 3.048 | 2.470 | 2.130 | 7.052 | 3.788 | 3.614 | 4.105 | 6.329 | 11.297 | 16.650 | 25.055 | 28.139 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Faxholm | Board of Directors | 0 companies |