| Revenue | — | — |
| EBITDA | DKK 3,9M | +56% |
| Net profit | DKK 5M | +66% |
| Total assets | DKK 34,9M | +17% |
| Equity | DKK 34,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.237 | 818 | 1.663 | 2.577 | 1.961 | 2.249 | 1.792 | 1.488 | 2.670 | 3.070 | 2.901 | 2.504 | 3.898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.237 | 818 | 1.663 | 2.577 | 1.961 | 2.249 | 1.792 | 1.488 | 2.670 | 3.070 | 2.901 | 2.504 | 3.898 |
| Net financials | 1.247 | 827 | 1.685 | 2.605 | 2.012 | 2.305 | 1.859 | 1.799 | 2.830 | 3.419 | 2.754 | 3.188 | 5.370 |
| Profit before tax | 1.237 | 820 | 1.681 | 2.600 | 2.003 | 2.305 | 1.855 | 1.794 | 2.825 | 3.412 | 2.740 | 3.176 | 5.358 |
| Tax | -0 | -0 | 1 | 4 | 7 | 12 | 13 | 66 | 33 | 74 | -38 | 145 | 320 |
| Net profit | 1.237 | 820 | 1.680 | 2.595 | 1.996 | 2.293 | 1.842 | 1.728 | 2.791 | 3.338 | 2.778 | 3.031 | 5.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.002 | 6.713 | 8.296 | 10.795 | 12.700 | 14.886 | 16.609 | 18.275 | 20.901 | 24.111 | 26.770 | 29.741 | 34.938 |
| Equity | 5.982 | 6.706 | 8.288 | 10.783 | 12.678 | 14.867 | 16.604 | 18.224 | 20.872 | 24.098 | 26.762 | 29.676 | 34.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 7 | 8 | 11 | 22 | 18 | 6 | 51 | 28 | 14 | 8 | 66 | 346 |
| Total debt | 19 | 7 | 8 | 11 | 22 | 18 | 6 | 51 | 28 | 14 | 8 | 66 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|