| Revenue | DKK -26K | +95% |
| EBITDA | DKK -26K | -95% |
| Net profit | DKK 3,1M | +941% |
| Total assets | DKK 201,6M | +1% |
| Equity | DKK 201,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -21 | -1 | — | -8 | -12 | -9 | -4 | -12 | -12 | -12 | -13 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -21 | -1 | -8 | -8 | -12 | -9 | -4 | -12 | -12 | -12 | -13 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -21 | -1 | -8 | -8 | -12 | -9 | -4 | -12 | -12 | -12 | -13 | -26 |
| Net financials | 37.051 | 2.311 | 43.246 | 1.804 | 47.045 | 47.245 | 29.000 | 14.651 | -93.277 | 4.659 | -9.159 | 312 | 3.137 |
| Profit before tax | 37.046 | 2.290 | 43.246 | 1.796 | 47.036 | 47.233 | 28.991 | 14.647 | -93.289 | 4.647 | -9.171 | 299 | 3.110 |
| Tax | -1 | -0 | 10 | 6 | 4 | 4 | 6 | 7 | -7 | -4 | 8 | -0 | -0 |
| Net profit | 37.048 | 2.290 | 43.236 | 1.790 | 47.032 | 47.229 | 28.985 | 14.640 | -93.282 | 4.650 | -9.179 | 299 | 3.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243.210 | 222.804 | 221.823 | 214.211 | 256.771 | 276.244 | 287.551 | 299.553 | 106.358 | 110.984 | 101.506 | 199.566 | 201.591 |
| Equity | 243.205 | 222.044 | 221.621 | 213.962 | 256.759 | 276.110 | 287.358 | 299.352 | 105.881 | 110.227 | 100.734 | 198.769 | 201.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 760 | 202 | 249 | 12 | 134 | 194 | 201 | 477 | 756 | 772 | 797 | 47 |
| Total debt | 5 | 760 | 202 | 249 | 12 | 134 | 194 | 201 | 477 | 756 | 772 | 797 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2019 | |
| Individual | 25.0% | 5.0% | 2019 | |
| Individual | 25.0% | 5.0% | 2019 | |
| Individual | 10.0% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Rosenmaj | Management | 0 companies |