| Revenue | DKK 6,7M | +31% |
| EBITDA | DKK 467K | -2% |
| Net profit | DKK 120K | -42% |
| Total assets | DKK 2,4M | +26% |
| Equity | DKK 539K | -25% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.902 | 4.854 | 4.720 | 5.071 | 6.662 |
| Staff expenses | -3.603 | -3.979 | -4.487 | -4.594 | -6.195 |
| EBITDA | 298 | 875 | 232 | 477 | 467 |
| Depreciation & amort. | -183 | -252 | -186 | -178 | -262 |
| EBIT | 115 | 623 | 46 | 299 | 205 |
| Net financials | -25 | -9 | -7 | -20 | -29 |
| Profit before tax | 90 | 615 | 40 | 279 | 176 |
| Tax | 27 | 146 | 15 | 73 | 55 |
| Net profit | 63 | 469 | 24 | 207 | 120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.470 | 2.020 | 1.760 | 1.915 | 2.407 |
| Equity | 219 | 688 | 512 | 719 | 539 |
| Long-term debt | 324 | 334 | 202 | 295 | 281 |
| Short-term debt | 1.927 | 986 | 1.018 | 883 | 1.567 |
| Total debt | 2.251 | 1.320 | 1.220 | 1.178 | 1.848 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2012 |
MF Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Bering | Management | 0 companies |
| Morten Fauerby | Management | 0 companies |