| Revenue | DKK 8,9M | -5% |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK -2M | -79% |
| Total assets | DKK 27,3M | +27% |
| Equity | DKK 656K | -76% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.181 | 3.423 | 4.980 | 6.330 | 7.485 | 6.640 | 7.522 | 8.146 | 9.504 | 10.799 | 9.353 | 8.925 |
| Staff expenses | -3.579 | -3.234 | -6.024 | -4.508 | -4.950 | -3.426 | -3.982 | -4.992 | -5.782 | -6.712 | -6.816 | -6.834 |
| EBITDA | -194 | -122 | -1.044 | 1.822 | 2.535 | 3.214 | 3.540 | 3.154 | 3.722 | 4.087 | 2.455 | 2.091 |
| Depreciation & amort. | -0 | -0 | -566 | -708 | -901 | -999 | -1.278 | -1.644 | -2.353 | -2.491 | -2.602 | -2.550 |
| EBIT | -194 | -122 | -1.610 | 1.113 | 1.634 | 2.215 | 2.263 | 1.511 | 1.369 | 1.596 | -146 | -459 |
| Net financials | -359 | -434 | -468 | -982 | -1.127 | -1.137 | -1.033 | -757 | -726 | -886 | -1.300 | -1.628 |
| Profit before tax | -553 | -557 | -2.077 | 132 | 507 | 1.077 | 1.230 | 754 | 643 | 709 | -1.446 | -2.087 |
| Tax | -121 | -121 | -386 | -90 | 119 | 221 | 270 | 197 | 111 | 159 | -310 | -49 |
| Net profit | -432 | -435 | -1.692 | 222 | 389 | 856 | 959 | 557 | 531 | 551 | -1.136 | -2.038 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.437 | 8.372 | 13.768 | 16.414 | 16.677 | 16.855 | 17.315 | 17.969 | 21.654 | 21.810 | 21.520 | 27.318 |
| Equity | -352 | -787 | 571 | 793 | 1.181 | 1.985 | 2.795 | 3.202 | 3.579 | 3.980 | 2.693 | 656 |
| Long-term debt | 4.225 | 5.862 | 500 | 11.046 | 10.127 | 8.975 | 7.710 | 10.776 | 11.021 | 9.716 | 12.488 | 20.919 |
| Short-term debt | 2.551 | 3.298 | 1.592 | 4.575 | 5.369 | 5.895 | 6.809 | 3.903 | 6.854 | 7.756 | 6.290 | 5.744 |
| Total debt | 6.777 | 9.159 | 13.197 | 15.622 | 15.496 | 14.870 | 14.520 | 14.679 | 17.876 | 17.472 | 18.778 | 26.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETAIL SYD HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
BØGEDAL HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
Liselund Fontænen A/S | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stecher | Chief Executive Officer | 0 companies |
| Mikkel Lohmann Davidsen | Board of Directors | 0 companies |
| Mikkel Geisnæs Volquards Hesselholt | Board of Directors | 0 companies |
| David Ruben Jensin | Board of Directors | 0 companies |
| Kasper Kjærulff Bøgedal | Board of Directors | 0 companies |
| Karsten Michael Sørensen | Chairman | 0 companies |
| Hans Steffen Steffensen | Board of Directors | 0 companies |
| Claus Christiansen | Chairman | 0 companies |