| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -32K | -13% |
| Total assets | DKK 7K | +21% |
| Equity | DKK -330K | -11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -144 | -2 | 0 | 9 | 41 | 1 | -53 | -9 | -8 | -21 | -9 | -10 |
| Staff expenses | -76 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -220 | -2 | -0 | -1 | 41 | 1 | -53 | -9 | -8 | -21 | -9 | -10 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -225 | -7 | -5 | -1 | 41 | 1 | -53 | -9 | -8 | -21 | -9 | -10 |
| Net financials | -4 | -7 | -9 | -6 | -6 | -7 | -6 | -9 | -10 | -11 | -19 | -22 |
| Profit before tax | -229 | -14 | -14 | -7 | 36 | -5 | -60 | -17 | -18 | -32 | -28 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -14 | -14 | -7 | 36 | -5 | -60 | -17 | -18 | -32 | -28 | -32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 55 | 49 | 66 | 69 | 63 | 18 | 18 | 19 | 5 | 6 | 7 |
| Equity | -139 | -153 | -166 | -173 | -138 | -143 | -203 | -220 | -238 | -270 | -298 | -330 |
| Long-term debt | -2 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 208 | 215 | 239 | 207 | 206 | 220 | 238 | 257 | 275 | 304 | 337 |
| Total debt | 211 | 208 | 215 | 239 | 207 | 206 | 220 | 238 | 257 | 275 | 304 | 337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|