| Revenue | DKK 655K | +27% |
| EBITDA | DKK 206K | +140% |
| Net profit | DKK 83K | +314% |
| Total assets | DKK 367K | +3% |
| Equity | DKK 86K | +3434% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 157 | 293 | 385 | 345 | 329 | 389 | 382 | 439 | 511 | 468 | 514 | 655 |
| Staff expenses | -0 | -0 | -278 | -324 | -318 | -372 | -296 | -296 | -355 | -447 | -338 | -428 | -449 |
| EBITDA | -29 | 157 | 15 | 61 | 27 | -49 | 92 | 86 | 83 | 65 | 129 | 86 | 206 |
| Depreciation & amort. | 17 | -17 | -22 | -29 | -35 | -17 | -45 | -37 | -65 | -67 | -92 | -116 | -86 |
| EBIT | -46 | 140 | -7 | 32 | -8 | -66 | 48 | 49 | 18 | -2 | 37 | -31 | 119 |
| Net financials | 0 | -15 | -29 | -18 | -19 | -17 | -43 | -30 | -9 | -4 | -27 | -17 | -11 |
| Profit before tax | -25 | 126 | -22 | 14 | -27 | -83 | 5 | 19 | 9 | -6 | 10 | -47 | 109 |
| Tax | 11 | 32 | 7 | 4 | -8 | -11 | 3 | 9 | 6 | -0 | 5 | -8 | 26 |
| Net profit | -36 | 93 | -29 | 10 | -19 | -72 | 1 | 10 | 3 | -6 | 5 | -39 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 314 | 296 | 292 | 271 | 291 | 501 | 471 | 494 | 382 | 509 | 356 | 367 |
| Equity | 44 | 138 | 109 | 119 | 100 | 27 | 29 | 39 | 42 | 37 | 41 | 2 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 176 | 134 | 86 | 184 | 99 | 9 |
| Short-term debt | 280 | 176 | 187 | 173 | 171 | 263 | 297 | 255 | 318 | 259 | 284 | 255 | 263 |
| Total debt | 280 | 176 | 187 | 173 | 171 | 263 | 472 | 432 | 451 | 345 | 467 | 353 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Boy Holst | Founder | 0 companies |