| Revenue | DKK -20K | -177% |
| EBITDA | DKK -20K | -177% |
| Net profit | DKK -107K | -161% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 2,4M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 42 | 72 | 68 | 75 | 75 | 75 | 76 | 96 | 35 | 26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | 20 | 44 | 36 | 55 | 10 | 49 | 46 | 57 | 35 | 26 | -20 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 |
| EBIT | — | -5 | 10 | 34 | 25 | 44 | -1 | 39 | 36 | 46 | 24 | 26 | -20 |
| Net financials | 0 | 140 | 673 | 581 | 436 | 368 | 779 | 543 | 217 | -58 | 5.016 | 172 | -75 |
| Profit before tax | — | 135 | 683 | 615 | 461 | 413 | 778 | 582 | 253 | -12 | 5.041 | 199 | -95 |
| Tax | -0 | -1 | -1 | -3 | 5 | 5 | 20 | -18 | 6 | 12 | -3 | 24 | 12 |
| Net profit | — | 137 | 684 | 618 | 457 | 408 | 758 | 600 | 247 | -24 | 5.043 | 175 | -107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 155 | 2.099 | 1.971 | 2.229 | 2.088 | 2.218 | 2.402 | 2.286 | 1.747 | 4.235 | 2.673 | 2.424 |
| Equity | 97 | 89 | 173 | 421 | 878 | 806 | 914 | 1.234 | 1.202 | 828 | 2.571 | 2.624 | 2.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 |
| Short-term debt | 52 | 66 | 940 | 224 | 87 | 95 | 221 | 162 | 161 | 100 | 1.633 | 49 | 42 |
| Total debt | 52 | 66 | 1.925 | 1.549 | 1.351 | 1.281 | 1.303 | 1.168 | 1.084 | 919 | 1.664 | 49 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|