| Revenue | DKK 123K | +1676% |
| EBITDA | DKK 22K | +216% |
| Net profit | DKK 516K | -40% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 10,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | -15 | — | — | — | -29 | -12 | -13 | -14 | -13 | -21 | 313 | 7 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBITDA | 155 | -15 | -16 | -20 | -14 | -29 | -12 | -13 | -14 | -13 | -21 | 313 | 7 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -19 | -34 |
| EBIT | 155 | -15 | -16 | -20 | -14 | -29 | -12 | -13 | -14 | -13 | -21 | 310 | -12 | -12 |
| Net financials | 166 | 628 | 838 | 445 | 121 | 825 | 637 | 1.146 | 114 | 1.366 | 1.389 | 750 | 896 | 555 |
| Profit before tax | 155 | 613 | 822 | 425 | 106 | 796 | 625 | 1.133 | 100 | 1.353 | 1.367 | 1.061 | 884 | 543 |
| Tax | -2 | -4 | -2 | -3 | 1 | -4 | 2 | 4 | 3 | 5 | 1 | 80 | 19 | 27 |
| Net profit | 157 | 617 | 824 | 429 | 105 | 801 | 624 | 1.129 | 97 | 1.348 | 1.367 | 981 | 866 | 516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.067 | 3.342 | 3.961 | 4.268 | 4.146 | 5.100 | 5.699 | 6.780 | 6.349 | 7.753 | 8.788 | 9.608 | 10.274 | 10.600 |
| Equity | 3.057 | 3.323 | 3.948 | 4.177 | 4.132 | 5.008 | 5.526 | 6.547 | 6.336 | 7.571 | 8.638 | 9.419 | 10.084 | 10.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 13 | 92 | 14 | 92 | 173 | 233 | 13 | 183 | 150 | 187 | 186 | 120 |
| Total debt | 11 | 19 | 13 | 92 | 14 | 92 | 173 | 233 | 13 | 183 | 150 | 187 | 186 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|