| Revenue | DKK 2,5M | +40% |
| EBITDA | DKK 2,5M | +40% |
| Net profit | DKK 674K | +64% |
| Total assets | DKK 41,4M | -8% |
| Equity | DKK 4,5M | -61% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | 0 | 0 | — | — | 1.355 | 1.783 | 984 | 2.968 | 1.770 | 2.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -10 | 0 | 0 | 0 | -1 | 1.355 | 1.783 | 984 | 2.968 | 1.770 | 2.480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -663 | -532 | -717 |
| EBIT | -2 | 0 | -10 | 0 | 0 | 0 | -1 | 1.355 | 1.783 | 984 | 2.305 | 1.238 | 1.763 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -722 | -898 | -807 | -932 | -673 | -807 |
| Profit before tax | -2 | 0 | -10 | 0 | 0 | 0 | -1 | 633 | 886 | 178 | 1.373 | 565 | 956 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 160 | 195 | 39 | 461 | 155 | 282 |
| Net profit | -2 | 0 | -10 | 0 | 0 | 0 | -1 | 473 | 691 | 138 | 912 | 410 | 674 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 78 | 68 | 68 | 68 | 68 | 68 | 42.000 | 42.000 | 42.000 | 38.906 | 44.918 | 41.399 |
| Equity | 78 | 78 | 68 | 68 | 68 | 68 | 68 | 3.660 | 3.696 | 3.717 | 1.439 | 11.369 | 4.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.941 | 30.298 | 29.910 | 29.573 | 29.238 | 28.669 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.519 | 7.311 | 7.678 | 7.895 | 4.311 | 8.240 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.460 | 37.609 | 37.588 | 37.467 | 33.549 | 36.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN KABBEL HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Kabbel | Management | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Martin Bjerg | Chief Executive Officer | 0 companies |