| Revenue | DKK -47K | +80% |
| EBITDA | DKK -47K | -80% |
| Net profit | DKK 1,4M | +10% |
| Total assets | DKK 65,2M | +2% |
| Equity | DKK 64,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -455 | -276 | -67 | -46 | -33 | -36 | -34 | -16 | -27 | -19 | -30 | -26 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -455 | -276 | -67 | -46 | -33 | -36 | -34 | -16 | -27 | -19 | -30 | -26 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -455 | -276 | -67 | -46 | -33 | -36 | -34 | -16 | -27 | -19 | -30 | -26 | -47 |
| Net financials | 4.363 | -1.960 | 3.440 | -1.829 | -7.613 | 1.921 | -1.816 | 22.480 | 257 | 271 | 1.573 | 1.654 | 1.840 |
| Profit before tax | 3.907 | -2.235 | 3.372 | -1.875 | -7.646 | 1.885 | -1.850 | 22.464 | 230 | 252 | 1.542 | 1.628 | 1.793 |
| Tax | 480 | 502 | 360 | 337 | 185 | 195 | 140 | 179 | 53 | 50 | 339 | 358 | 394 |
| Net profit | 3.428 | -2.737 | 3.013 | -2.212 | -7.831 | 1.690 | -1.991 | 22.285 | 177 | 202 | 1.203 | 1.270 | 1.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.348 | 99.258 | 97.581 | 95.329 | 87.510 | 89.048 | 86.993 | 61.947 | 61.693 | 61.412 | 62.904 | 63.718 | 65.163 |
| Equity | 96.897 | 94.161 | 97.173 | 94.962 | 87.130 | 88.820 | 86.830 | 61.414 | 61.591 | 61.343 | 62.546 | 63.342 | 64.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.451 | 5.098 | 407 | 367 | 217 | 228 | 163 | 532 | 102 | 68 | 358 | 377 | 423 |
| Total debt | 4.451 | 5.098 | 407 | 367 | 217 | 228 | 163 | 532 | 102 | 68 | 358 | 377 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evar Group ApS | Company | 33.3% | 90.0% | 2024 |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Management | 0 companies |