| Revenue | DKK 940K | +1% |
| EBITDA | DKK 1M | -27% |
| Net profit | DKK 290K | -5% |
| Total assets | DKK 29,6M | -9% |
| Equity | DKK 9M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -298 | -37 | -19 | -58 | -64 | -57 | -60 | -134 | -166 | 543 | 930 | 931 | 940 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -37 | 431 | -58 | 136 | 1.038 | 140 | 138 | 8.254 | 1.375 | -115 | 1.431 | 1.040 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -37 | 431 | -58 | 136 | 1.038 | 140 | 138 | 8.254 | 1.375 | -115 | 1.431 | 1.040 |
| Net financials | -137 | -4 | 447 | -54 | -123 | -119 | -83 | -103 | -294 | -466 | -867 | -1.037 | -668 |
| Profit before tax | -161 | -41 | 428 | -112 | 13 | 919 | 57 | 35 | 7.961 | 909 | -982 | 394 | 372 |
| Tax | 29 | -8 | 95 | -24 | 3 | 202 | 13 | 12 | 1.755 | 203 | -215 | 89 | 82 |
| Net profit | -189 | -33 | 334 | -88 | 10 | 717 | 44 | 23 | 6.206 | 706 | -767 | 305 | 290 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 140 | 1.946 | 2.027 | 4.563 | 3.828 | 4.576 | 5.394 | 28.894 | 30.611 | 32.218 | 32.599 | 29.575 |
| Equity | 1 | 58 | 391 | 453 | 464 | 1.180 | 1.224 | 1.248 | 7.454 | 6.131 | 8.364 | 8.670 | 8.960 |
| Long-term debt | 0 | 0 | 0 | 1.300 | 3.989 | 2.245 | 2.771 | 3.479 | 15.596 | 21.040 | 21.278 | 21.879 | 15.683 |
| Short-term debt | 179 | 83 | 1.463 | 202 | 9 | 19 | 154 | 180 | 295 | 698 | 584 | 149 | 3.009 |
| Total debt | 179 | 83 | 1.463 | 1.502 | 3.998 | 2.264 | 2.924 | 3.659 | 15.892 | 21.739 | 21.862 | 22.028 | 18.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Management | 0 companies |