| Revenue | DKK -7K | -30% |
| EBITDA | DKK -7K | +30% |
| Net profit | DKK 73K | -68% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -14 | -11 | 1 | -5 | -5 | -7 | -9 | -6 | -7 | -8 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -14 | -11 | 1 | -5 | -5 | -7 | -9 | -6 | -7 | -8 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -14 | -11 | 1 | -5 | -5 | -7 | -9 | -6 | -7 | -8 | -10 | -7 |
| Net financials | -44 | 139 | 288 | 365 | -96 | -79 | -0 | 130 | 26 | -144 | 188 | 238 | 98 |
| Profit before tax | -65 | 126 | 276 | 366 | -101 | -85 | -7 | 121 | 20 | -151 | 180 | 227 | 91 |
| Tax | -12 | -14 | -13 | -9 | -13 | 13 | -0 | -0 | 0 | -0 | -0 | -3 | 18 |
| Net profit | -53 | 140 | 290 | 374 | -88 | -97 | -7 | 121 | 20 | -151 | 180 | 230 | 73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 762 | 1.144 | 1.517 | 1.489 | 1.477 | 650 | 764 | 785 | 635 | 815 | 1.049 | 1.133 |
| Equity | 27 | 166 | 456 | 830 | 742 | 645 | 638 | 759 | 779 | 628 | 808 | 1.038 | 1.111 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 95 | 188 | 187 | 247 | 332 | 12 | 6 | 6 | 7 | 7 | 11 | 22 |
| Total debt | 549 | 595 | 688 | 687 | 747 | 832 | 12 | 6 | 6 | 7 | 7 | 11 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|