| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +97% |
| Net profit | DKK -246K | +29% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK 2,2M | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 466 | 748 | 481 | 463 | 810 | 835 | 1.809 | -75 | -498 | -337 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 466 | 748 | 481 | 463 | 810 | 835 | 1.809 | -75 | -498 | -337 | -12 |
| Net financials | 401 | 654 | 394 | 375 | 743 | 704 | 1.706 | -92 | -476 | -337 | -253 |
| Profit before tax | 367 | 632 | 375 | 368 | 733 | 691 | 1.695 | -105 | -501 | -356 | -264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -6 | -9 | -18 |
| Net profit | 367 | 632 | 375 | 368 | 733 | 691 | 1.695 | -96 | -495 | -348 | -246 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.000 | 4.000 | 4.000 | 4.000 | 4.016 | 7.000 | 7.000 | 6.610 | 4.379 | 3.961 | 3.461 |
| Equity | 447 | 983 | 1.162 | 1.430 | 2.111 | 2.749 | 4.390 | 3.419 | 2.868 | 2.463 | 2.158 |
| Long-term debt | 2.063 | 2.139 | 2.218 | 2.300 | 1.394 | 1.592 | 737 | 1.100 | 0 | 854 | 0 |
| Short-term debt | 1.490 | 878 | 620 | 270 | 511 | 2.659 | 1.873 | 2.091 | 1.511 | 644 | 1.303 |
| Total debt | 3.553 | 3.017 | 2.838 | 2.570 | 1.905 | 4.251 | 2.610 | 3.191 | 1.511 | 1.498 | 1.303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|