| Revenue | DKK -18K | -20% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK 700K | +146% |
| Total assets | DKK 4,2M | -65% |
| Equity | DKK 4,1M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -15 | -13 | -23 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -13 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -13 | -23 | -18 |
| Net financials | 1.347 | 38.397 | 17.798 | -1.507 | 784 |
| Profit before tax | 1.338 | 38.383 | 17.785 | -1.529 | 766 |
| Tax | 93 | 144 | 91 | -24 | 66 |
| Net profit | 1.245 | 38.238 | 17.694 | -1.505 | 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.922 | 36.058 | 6.742 | 12.213 | 4.225 |
| Equity | 6.802 | 32.070 | 5.967 | 3.434 | 4.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.120 | 3.987 | 775 | 8.779 | 158 |
| Total debt | 1.120 | 3.987 | 775 | 8.779 | 158 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2012 |
MM Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rosenlund | Management | 0 companies |
| Mads Martedal | Management | 0 companies |
| Jakob Ellehauge Sode | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |