| Revenue | DKK 357K | -2% |
| EBITDA | DKK 357K | -2% |
| Net profit | DKK 180K | -3% |
| Total assets | DKK 3,4M | +16% |
| Equity | DKK 1,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 230 | 186 | 187 | 239 | 252 | 240 | 310 | 355 | 290 | 274 | 148 | 362 | 357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 230 | 186 | 187 | 239 | 252 | 240 | 310 | 355 | 290 | 274 | 148 | 362 | 357 |
| Depreciation & amort. | -0 | -64 | -66 | -67 | -79 | -79 | -83 | -89 | -91 | -65 | -66 | -77 | -83 | -82 |
| EBIT | -7 | 166 | 120 | 120 | 160 | 174 | 157 | 221 | 264 | 225 | 209 | 71 | 279 | 275 |
| Net financials | 0 | -119 | -81 | -82 | -81 | -77 | -76 | -97 | -46 | -45 | -45 | -45 | -43 | -45 |
| Profit before tax | -7 | 47 | 39 | 38 | 79 | 96 | 81 | 125 | 219 | 180 | 164 | 26 | 236 | 230 |
| Tax | -13 | 30 | 6 | 7 | 23 | 2 | 18 | 27 | 48 | 40 | 36 | 6 | 52 | 51 |
| Net profit | 6 | 17 | 33 | 31 | 56 | 95 | 64 | 97 | 171 | 140 | 128 | 20 | 184 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.555 | 2.748 | 2.777 | 2.798 | 2.828 | 3.085 | 3.128 | 2.894 | 3.212 | 3.106 | 3.309 | 3.306 | 2.960 | 3.448 |
| Equity | 86 | 103 | 136 | 167 | 224 | 318 | 382 | 479 | 650 | 790 | 917 | 938 | 1.122 | 1.302 |
| Long-term debt | 1.512 | 1.354 | 1.269 | 1.172 | 1.077 | 983 | 885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 1.266 | 1.345 | 1.432 | 1.495 | 1.770 | 1.848 | 2.405 | 2.555 | 2.306 | 2.379 | 2.353 | 1.822 | 2.129 |
| Total debt | 2.469 | 2.620 | 2.614 | 2.604 | 2.572 | 2.753 | 2.733 | 2.405 | 2.555 | 2.306 | 2.379 | 2.353 | 1.822 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FENGER SYSTEM ApS AARS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dag Nielsen | Management | 0 companies |