| Revenue | DKK 2M | -4% |
| EBITDA | DKK 165K | +138% |
| Net profit | DKK 113K | +317% |
| Total assets | DKK 862K | -1% |
| Equity | DKK 197K | +135% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.503 | 3.205 | 2.640 | 1.915 | 1.756 | 1.749 | 1.961 | 1.582 | 2.181 | 2.062 | 1.977 |
| Staff expenses | -0 | -2.293 | -2.547 | -2.637 | -1.749 | -1.650 | -1.630 | -1.925 | -1.637 | -1.820 | -1.993 | -1.812 |
| EBITDA | — | -98 | 658 | 3 | 166 | 106 | 119 | 23 | -60 | 360 | 69 | 165 |
| Depreciation & amort. | -0 | -155 | -159 | -163 | -150 | -22 | -19 | -41 | -31 | -6 | -4 | -0 |
| EBIT | — | -253 | 499 | -160 | 16 | 85 | 100 | -18 | -90 | 354 | 65 | 165 |
| Net financials | 0 | -66 | 37 | 5 | -1 | -2 | -8 | -17 | -19 | -25 | -12 | -11 |
| Profit before tax | — | -319 | 535 | -155 | 15 | 82 | 92 | -35 | -109 | 329 | 53 | 153 |
| Tax | -0 | -0 | 51 | -26 | 13 | 66 | 25 | -0 | -24 | 97 | 26 | 40 |
| Net profit | — | -319 | 484 | -128 | 3 | 16 | 67 | -35 | -86 | 232 | 27 | 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 1.181 | 1.307 | 1.075 | 844 | 712 | 866 | 1.665 | 761 | 1.083 | 874 | 862 |
| Equity | -177 | -496 | -12 | -140 | -138 | -121 | -55 | -89 | -175 | 57 | 84 | 197 |
| Long-term debt | 187 | 171 | 107 | 28 | 0 | 0 | 127 | 115 | 0 | 73 | 20 | 37 |
| Short-term debt | 1.509 | 1.505 | 1.212 | 1.187 | 982 | 827 | 782 | 1.631 | 936 | 949 | 768 | 625 |
| Total debt | 1.697 | 1.677 | 1.319 | 1.215 | 982 | 827 | 909 | 1.746 | 936 | 1.022 | 788 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2012 | — | — |
ME Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vibe Poulsen | Founder | 0 companies |
| Malene Elmbjerg | Management | 0 companies |