| Revenue | DKK -39K | -533% |
| EBITDA | DKK -6K | -109% |
| Net profit | DKK -63K | -2476% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 455K | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 42 | 46 | 76 | 71 | 103 | 88 | 4 | 17 | 9 | 9 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 42 | 334 | 76 | 71 | 54 | 45 | 4 | 202 | 9 | 65 | -6 |
| Depreciation & amort. | -20 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 11 | 334 | 76 | 71 | 54 | 45 | 4 | 202 | 9 | 65 | -6 |
| Net financials | -28 | -38 | -43 | -32 | -33 | -31 | -32 | -22 | -23 | -28 | -68 | -75 |
| Profit before tax | -38 | -27 | 291 | 44 | 38 | 23 | 13 | -17 | 179 | -19 | -3 | -81 |
| Tax | 15 | 4 | 54 | 10 | 8 | 7 | 3 | -4 | 39 | -4 | -1 | -18 |
| Net profit | -53 | -31 | 236 | 34 | 30 | 17 | 11 | -13 | 139 | -15 | -2 | -63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 1.608 | 1.868 | 1.871 | 1.874 | 1.873 | 1.869 | 1.867 | 2.055 | 2.055 | 2.120 | 2.149 |
| Equity | 67 | 36 | 272 | 352 | 382 | 398 | 409 | 395 | 535 | 520 | 518 | 455 |
| Long-term debt | 1.484 | 1.427 | 1.390 | 1.347 | 1.307 | 1.272 | 1.232 | 1.186 | 1.143 | 1.347 | 1.390 | 1.498 |
| Short-term debt | 145 | 145 | 162 | 120 | 125 | 151 | 177 | 237 | 290 | 105 | 130 | 131 |
| Total debt | 1.629 | 1.572 | 1.552 | 1.467 | 1.432 | 1.423 | 1.409 | 1.423 | 1.433 | 1.452 | 1.519 | 1.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
LAURSEN OG STEINER ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
LW HOLDING AARHUS ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|